{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Arkusz1","Arkusz2","Arkusz3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":21,"n_cols":5,"rows_kept":21,"cut":false,"hidden":false,"merged":[[17,1,17,3],[17,4,17,5],[20,1,20,3],[20,4,20,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[15,1,15,3],[15,4,15,5],[16,1,16,3],[16,4,16,5],[13,1,13,3],[13,4,13,5],[14,1,14,3],[14,4,14,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[0,3,1,5],[3,0,5,5],[8,1,8,3],[8,4,8,5],[6,1,6,3],[6,4,6,5],[7,1,7,3],[7,4,7,5]],"flags":["formulas_cached_only"]}
[null,null,null,"Załącznik Nr 7 doUchwały Nr 26/VII/2014 Rady Gminy Braniewo z dnia 19 grudnia 2014 roku"]
[]
[]
["PRZYCHODY I ROZCHODY BUDŻETU GMINY BRANIEWO NA 2015 ROK"]
[]
[]
["Lp.","Wyszczególnienie",null,null,"plan na 2015 r."]
["I.","Dochody ogółem",null,null,17910019.91]
["1.","Dochody bieżące",null,null,15906920]
["2.","Dochody majątkowe",null,null,2003099.91]
["II.","Wydatki ogółem",null,null,17579219.91]
["1.","Wydatki bieżące",null,null,15016621.33]
["2.","Wydatki majątkowe",null,null,2562598.58]
["III.","Nadwyżka/Deficyt",null,null,330800]
["IV.","Przychody",null,null,0]
["1.","Kredyt",null,null,0]
["2.","Obligacje",null,null,0]
["3.","nadwyżka z lat ubiegłych",null,null,0]
["4.","inne źródła",null,null,0]
["V.","Rozchody",null,null,330800]
["1.","spłaty kredytów i pożyczek",null,null,330800]

{"sheet":"Arkusz2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Arkusz3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}